MEAT.CN
Modern Plant Based Foods Inc
Price:  
0.21 
CAD
Volume:  
742,139.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MEAT.CN WACC - Weighted Average Cost of Capital

The WACC of Modern Plant Based Foods Inc (MEAT.CN) is 5.6%.

The Cost of Equity of Modern Plant Based Foods Inc (MEAT.CN) is 5.65%.
The Cost of Debt of Modern Plant Based Foods Inc (MEAT.CN) is 5.50%.

Range Selected
Cost of equity 4.70% - 6.60% 5.65%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.5% - 6.7% 5.6%
WACC

MEAT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.3 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 6.60%
Tax rate 0.10% 0.20%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 7.00%
After-tax WACC 4.5% 6.7%
Selected WACC 5.6%