The WACC of Modern Plant Based Foods Inc (MEAT.CN) is 5.6%.
Range | Selected | |
Cost of equity | 4.70% - 6.60% | 5.65% |
Tax rate | 0.10% - 0.20% | 0.15% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.5% - 6.7% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.3 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.70% | 6.60% |
Tax rate | 0.10% | 0.20% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.5% | 6.7% |
Selected WACC | 5.6% | |