Is MEC undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Mayville Engineering Company Inc (MEC) is 50.89 USD. This MEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.35 USD, the upside of Mayville Engineering Company Inc is 254.60%. This means that MEC is undervalued by 254.60%.

The range of the Intrinsic Value is 31.12 - 123.62 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	31.12 - 123.62	50.89	254.6%
DCF (Growth 10y)	54.58 - 202.09	86.28	501.2%
DCF (EBITDA 5y)	27.44 - 37.94	31.58	120.1%
DCF (EBITDA 10y)	44.82 - 64.67	52.86	268.3%
Fair Value	13.28 - 13.28	13.28	-7.46%
P/E	9.15 - 14.96	12.71	-11.4%
EV/EBITDA	13.86 - 22.40	16.23	13.1%
EPV	7.16 - 12.56	9.86	-31.3%
DDM - Stable	5.24 - 26.90	16.07	12.0%
DDM - Multi	25.96 - 106.87	42.16	193.8%