MEC
Mayville Engineering Company Inc
Price:  
12.25 
USD
Volume:  
102,530.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MEC WACC - Weighted Average Cost of Capital

The WACC of Mayville Engineering Company Inc (MEC) is 8.5%.

The Cost of Equity of Mayville Engineering Company Inc (MEC) is 9.15%.
The Cost of Debt of Mayville Engineering Company Inc (MEC) is 8.45%.

Range Selected
Cost of equity 8.00% - 10.30% 9.15%
Tax rate 18.70% - 21.20% 19.95%
Cost of debt 7.80% - 9.10% 8.45%
WACC 7.6% - 9.5% 8.5%
WACC

MEC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.30%
Tax rate 18.70% 21.20%
Debt/Equity ratio 0.33 0.33
Cost of debt 7.80% 9.10%
After-tax WACC 7.6% 9.5%
Selected WACC 8.5%