The Discounted Cash Flow (DCF) valuation of Medifast Inc (MED) is 3.11 USD. With the latest stock price at 10.32 USD, the upside of Medifast Inc based on DCF is -69.8%.
Based on the latest price of 10.32 USD and our DCF valuation, Medifast Inc (MED) is a sell. selling Medifast stocks now will result in a potential gain of 69.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.6% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.97 - 4.23 | 3.11 |
| Upside | -90.6% - -59.0% | -69.8% |