The Discounted Cash Flow (DCF) valuation of Medifast Inc (MED) is 25.67 USD. With the latest stock price at 14.62 USD, the upside of Medifast Inc based on DCF is 75.6%.
Based on the latest price of 14.62 USD and our DCF valuation, Medifast Inc (MED) is a buy. buying Medifast stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.74 - 39.98 | 25.67 |
| Upside | 41.8% - 173.4% | 75.6% |