The Discounted Cash Flow (DCF) valuation of Medifast Inc (MED) is 99.47 USD. With the latest stock price at 20.49 USD, the upside of Medifast Inc based on DCF is 385.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 86.92 - 117.55 | 99.47 |
| Upside | 324.2% - 473.7% | 385.5% |