The Discounted Cash Flow (DCF) valuation of Medifast Inc (MED) is 27.28 USD. With the latest stock price at 13.25 USD, the upside of Medifast Inc based on DCF is 105.9%.
Based on the latest price of 13.25 USD and our DCF valuation, Medifast Inc (MED) is a buy. buying Medifast stocks now will result in a potential gain of 105.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.86 - 36.87 | 27.28 |
| Upside | 72.5% - 178.2% | 105.9% |