MED
Medifast Inc
Price:  
18.87 
USD
Volume:  
371,430.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Medifast WACC - Weighted Average Cost of Capital

The WACC of Medifast Inc (MED) is 7.6%.

The Cost of Equity of Medifast Inc (MED) is 11.30%.
The Cost of Debt of Medifast Inc (MED) is 5.00%.

Range Selected
Cost of equity 9.70% - 12.90% 11.30%
Tax rate 22.50% - 23.00% 22.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.4% 7.6%
WACC

Medifast WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.27 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.90%
Tax rate 22.50% 23.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%