MEDX.SW
Medmix Ltd
Price:  
8.79 
CHF
Volume:  
20,993.00
Switzerland | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MEDX.SW WACC - Weighted Average Cost of Capital

The WACC of Medmix Ltd (MEDX.SW) is 6.1%.

The Cost of Equity of Medmix Ltd (MEDX.SW) is 7.75%.
The Cost of Debt of Medmix Ltd (MEDX.SW) is 5.10%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 11.60% - 15.90% 13.75%
Cost of debt 4.00% - 6.20% 5.10%
WACC 5.0% - 7.2% 6.1%
WACC

MEDX.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.06 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 11.60% 15.90%
Debt/Equity ratio 0.99 0.99
Cost of debt 4.00% 6.20%
After-tax WACC 5.0% 7.2%
Selected WACC 6.1%