The Discounted Cash Flow (DCF) valuation of MEG Energy Corp (MEG.TO) is 37.29 CAD. With the latest stock price at 23.80 CAD, the upside of MEG Energy Corp based on DCF is 56.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.37 - 70.65 | 37.29 |
| Upside | 6.6% - 196.8% | 56.7% |