The Discounted Cash Flow (DCF) valuation of MEG Energy Corp (MEG.TO) is 36.62 CAD. With the latest stock price at 27.69 CAD, the upside of MEG Energy Corp based on DCF is 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.06 - 67.70 | 36.62 |
| Upside | -9.5% - 144.5% | 32.2% |