The WACC of MEG Energy Corp (MEG.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.80% | 7.55% |
| Tax rate | 24.20% - 25.60% | 24.90% |
| Cost of debt | 4.10% - 5.90% | 5.00% |
| WACC | 5.8% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.80% |
| Tax rate | 24.20% | 25.60% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.10% | 5.90% |
| After-tax WACC | 5.8% | 8.1% |
| Selected WACC | 7.0% | |