The WACC of MEG Energy Corp (MEG.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.50% - 9.60% | 8.55% |
| Tax rate | 24.20% - 25.60% | 24.90% |
| Cost of debt | 4.00% - 5.90% | 4.95% |
| WACC | 6.7% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.85 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 9.60% |
| Tax rate | 24.20% | 25.60% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 5.90% |
| After-tax WACC | 6.7% | 8.7% |
| Selected WACC | 7.7% | |