The WACC of MEG Energy Corp (MEG.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.50% | 8.35% |
| Tax rate | 24.20% - 25.60% | 24.90% |
| Cost of debt | 4.00% - 5.90% | 4.95% |
| WACC | 6.5% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.50% |
| Tax rate | 24.20% | 25.60% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.00% | 5.90% |
| After-tax WACC | 6.5% | 8.7% |
| Selected WACC | 7.6% | |