The WACC of ME Group International PLC (MEGP.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.40% | 8.25% |
| Tax rate | 25.70% - 26.90% | 26.30% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.7% - 8.9% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.52 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.40% |
| Tax rate | 25.70% | 26.90% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.7% | 8.9% |
| Selected WACC | 7.8% | |