The Discounted Cash Flow (DCF) valuation of Melexis NV (MELE.BR) is 31.91 EUR. With the latest stock price at 54.05 EUR, the upside of Melexis NV based on DCF is -41.0%.
Based on the latest price of 54.05 EUR and our DCF valuation, Melexis NV (MELE.BR) is a sell. selling MELE.BR stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 17.3% | 12.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.62 - 98.03 | 31.91 |
| Upside | -67.4% - 81.4% | -41.0% |