The WACC of Melexis NV (MELE.BR) is 9.5%.
| Range | Selected | |
| Cost of equity | 7.00% - 11.20% | 9.10% |
| Tax rate | 14.20% - 15.90% | 15.05% |
| Cost of debt | 4.00% - 32.20% | 18.10% |
| WACC | 6.7% - 12.3% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 11.20% |
| Tax rate | 14.20% | 15.90% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 32.20% |
| After-tax WACC | 6.7% | 12.3% |
| Selected WACC | 9.5% | |