The Discounted Cash Flow (DCF) valuation of Memscap SA (MEMS.PA) is 7.31 EUR. With the latest stock price at 5.18 EUR, the upside of Memscap SA based on DCF is 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5.70 - 10.22 | 7.31 |
| Upside | 10.0% - 97.2% | 41.0% |