The WACC of Memscap SA (MEMS.PA) is 6.2%.
Range | Selected | |
Cost of equity | 5.40% - 7.90% | 6.65% |
Tax rate | 17.80% - 28.60% | 23.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 7.3% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.42 | 0.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.90% |
Tax rate | 17.80% | 28.60% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 7.3% |
Selected WACC | 6.2% | |