The WACC of Nurosene Health Inc (MEND.CN) is 9.3%.
| Range | Selected | |
| Cost of equity | 12.30% - 14.90% | 13.60% |
| Tax rate | 0.70% - 1.10% | 0.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.6% - 9.9% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.59 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.30% | 14.90% |
| Tax rate | 0.70% | 1.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.6% | 9.9% |
| Selected WACC | 9.3% | |