MERC.L
Mercia Asset Management PLC
Price:  
30.50 
GBP
Volume:  
51,814.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MERC.L WACC - Weighted Average Cost of Capital

The WACC of Mercia Asset Management PLC (MERC.L) is 8.4%.

The Cost of Equity of Mercia Asset Management PLC (MERC.L) is 8.40%.
The Cost of Debt of Mercia Asset Management PLC (MERC.L) is 4.75%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 3.30% - 5.80% 4.55%
Cost of debt 4.60% - 4.90% 4.75%
WACC 7.3% - 9.5% 8.4%
WACC

MERC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.55 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 3.30% 5.80%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 4.90%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%