MESA
Mesa Air Group Inc
Price:  
1.06 
USD
Volume:  
195,498.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MESA WACC - Weighted Average Cost of Capital

The WACC of Mesa Air Group Inc (MESA) is 4.8%.

The Cost of Equity of Mesa Air Group Inc (MESA) is 8.95%.
The Cost of Debt of Mesa Air Group Inc (MESA) is 5.95%.

Range Selected
Cost of equity 6.70% - 11.20% 8.95%
Tax rate 23.70% - 25.20% 24.45%
Cost of debt 4.90% - 7.00% 5.95%
WACC 4.0% - 5.7% 4.8%
WACC

MESA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 11.20%
Tax rate 23.70% 25.20%
Debt/Equity ratio 12.18 12.18
Cost of debt 4.90% 7.00%
After-tax WACC 4.0% 5.7%
Selected WACC 4.8%