Peter Lynch's formula is:
MetLife Fair Value
= Earnings Growth Rate x TTM EPS
MetLife Fair Value
= 5.00 x 3.13
MetLife Fair Value
= 15.63
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
5,123.00 |
5,899.00 |
5,407.00 |
6,554.00 |
2,539.00 |
5,104.40 |
| YoY growth |
27.76% |
15.15% |
-8.34% |
21.21% |
-61.26% |
-1.10% |