The WACC of MetLife Inc (MET) is 7.9%.
Range | Selected | |
Cost of equity | 8.00% - 10.10% | 9.05% |
Tax rate | 16.70% - 20.20% | 18.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 8.6% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 0.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.10% |
Tax rate | 16.70% | 20.20% |
Debt/Equity ratio | 0.31 | 0.31 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 8.6% |
Selected WACC | 7.9% | |