The WACC of MetLife Inc (MET) is 8.8%.
Range | Selected | |
Cost of equity | 9.40% - 11.80% | 10.60% |
Tax rate | 16.40% - 18.90% | 17.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.0% - 9.6% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.04 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 11.80% |
Tax rate | 16.40% | 18.90% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.0% | 9.6% |
Selected WACC | 8.8% | |