The WACC of Metabolic Explorer SA (METEX.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 3.90% - 14.40% | 9.15% |
| Tax rate | 4.20% - 8.50% | 6.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.8% - 7.3% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | -1.14 | 0.43 |
| Additional risk adjustments | 7.5% | 8.0% |
| Cost of equity | 3.90% | 14.40% |
| Tax rate | 4.20% | 8.50% |
| Debt/Equity ratio | 7.74 | 7.74 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.8% | 7.3% |
| Selected WACC | 5.6% | |