METEX.PA
Metabolic Explorer SA
Price:  
0.12 
EUR
Volume:  
100,912.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

METEX.PA WACC - Weighted Average Cost of Capital

The WACC of Metabolic Explorer SA (METEX.PA) is 5.6%.

The Cost of Equity of Metabolic Explorer SA (METEX.PA) is 9.20%.
The Cost of Debt of Metabolic Explorer SA (METEX.PA) is 5.50%.

Range Selected
Cost of equity 7.10% - 11.30% 9.20%
Tax rate 4.20% - 8.50% 6.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.2% - 7.0% 5.6%
WACC

METEX.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.71 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.30%
Tax rate 4.20% 8.50%
Debt/Equity ratio 7.74 7.74
Cost of debt 4.00% 7.00%
After-tax WACC 4.2% 7.0%
Selected WACC 5.6%

METEX.PA's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for METEX.PA:

cost_of_equity (9.20%) = risk_free_rate (3.25%) + equity_risk_premium (6.30%) * adjusted_beta (0.71) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.