METEX.PA
Metabolic Explorer SA
Price:  
0.12 
EUR
Volume:  
100,912.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

METEX.PA WACC - Weighted Average Cost of Capital

The WACC of Metabolic Explorer SA (METEX.PA) is 5.6%.

The Cost of Equity of Metabolic Explorer SA (METEX.PA) is 9.15%.
The Cost of Debt of Metabolic Explorer SA (METEX.PA) is 5.50%.

Range Selected
Cost of equity 3.90% - 14.40% 9.15%
Tax rate 4.20% - 8.50% 6.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.8% - 7.3% 5.6%
WACC

METEX.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta -1.14 0.43
Additional risk adjustments 7.5% 8.0%
Cost of equity 3.90% 14.40%
Tax rate 4.20% 8.50%
Debt/Equity ratio 7.74 7.74
Cost of debt 4.00% 7.00%
After-tax WACC 3.8% 7.3%
Selected WACC 5.6%