Is MF.PA undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Wendel SE (MF.PA) is 52.77 EUR. This MF.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 91.75 EUR, the upside of Wendel SE is -42.50%. This means that MF.PA is overvalued by 42.50%.

The range of the Intrinsic Value is (0.06) - 549.65 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.06) - 549.65	52.77	-42.5%
DCF (Growth 10y)	8.48 - 557.06	61.47	-33.0%
DCF (EBITDA 5y)	15.19 - 80.11	40.00	-56.4%
DCF (EBITDA 10y)	16.26 - 79.84	40.45	-55.9%
Fair Value	276.04 - 276.04	276.04	200.86%
P/E	88.21 - 119.25	99.06	8.0%
EV/EBITDA	58.48 - 251.88	126.91	38.3%
EPV	1,798.27 - 2,248.72	2,023.50	2105.4%
DDM - Stable	81.64 - 266.50	174.07	89.7%
DDM - Multi	73.08 - 181.52	103.76	13.1%