The WACC of Wendel SE (MF.PA) is 6.8%.
| Range | Selected | |
| Cost of equity | 10.00% - 15.30% | 12.65% |
| Tax rate | 35.70% - 43.20% | 39.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.21 | 1.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 15.30% |
| Tax rate | 35.70% | 43.20% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.8% |
| Selected WACC | 6.8% | |