The Discounted Cash Flow (DCF) valuation of Maple Leaf Foods Inc (MFI.TO) is 35.62 CAD. With the latest stock price at 21.04 CAD, the upside of Maple Leaf Foods Inc based on DCF is 69.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.24 - 157.70 | 35.62 |
| Upside | -27.5% - 649.5% | 69.3% |