The Discounted Cash Flow (DCF) valuation of Maple Leaf Foods Inc (MFI.TO) is 53.82 CAD. With the latest stock price at 22.55 CAD, the upside of Maple Leaf Foods Inc based on DCF is 138.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 8.2% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | 21.68 - 783.36 | 53.82 |
| Upside | -3.8% - 3373.9% | 138.7% |