MFI.TO
Maple Leaf Foods Inc
Price:  
21.10 
CAD
Volume:  
25,074.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MFI.TO WACC - Weighted Average Cost of Capital

The WACC of Maple Leaf Foods Inc (MFI.TO) is 7.1%.

The Cost of Equity of Maple Leaf Foods Inc (MFI.TO) is 7.50%.
The Cost of Debt of Maple Leaf Foods Inc (MFI.TO) is 8.05%.

Range Selected
Cost of equity 6.30% - 8.70% 7.50%
Tax rate 13.50% - 20.20% 16.85%
Cost of debt 4.40% - 11.70% 8.05%
WACC 5.2% - 9.0% 7.1%
WACC

MFI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.70%
Tax rate 13.50% 20.20%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.40% 11.70%
After-tax WACC 5.2% 9.0%
Selected WACC 7.1%