The WACC of Maple Leaf Foods Inc (MFI.TO) is 6.3%.
Range | Selected | |
Cost of equity | 5.00% - 7.30% | 6.15% |
Tax rate | 13.50% - 20.20% | 16.85% |
Cost of debt | 4.40% - 11.70% | 8.05% |
WACC | 4.5% - 8.2% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.26 | 0.44 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.00% | 7.30% |
Tax rate | 13.50% | 20.20% |
Debt/Equity ratio | 0.77 | 0.77 |
Cost of debt | 4.40% | 11.70% |
After-tax WACC | 4.5% | 8.2% |
Selected WACC | 6.3% | |