The WACC of Maple Leaf Foods Inc (MFI.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.70% | 5.85% |
| Tax rate | 13.50% - 20.20% | 16.85% |
| Cost of debt | 4.40% - 11.70% | 8.05% |
| WACC | 4.5% - 7.9% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.70% |
| Tax rate | 13.50% | 20.20% |
| Debt/Equity ratio | 0.78 | 0.78 |
| Cost of debt | 4.40% | 11.70% |
| After-tax WACC | 4.5% | 7.9% |
| Selected WACC | 6.2% | |