MFI.TO
Maple Leaf Foods Inc
Price:  
22.55 
CAD
Volume:  
25,074.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MFI.TO WACC - Weighted Average Cost of Capital

The WACC of Maple Leaf Foods Inc (MFI.TO) is 6.3%.

The Cost of Equity of Maple Leaf Foods Inc (MFI.TO) is 6.15%.
The Cost of Debt of Maple Leaf Foods Inc (MFI.TO) is 8.05%.

Range Selected
Cost of equity 5.00% - 7.30% 6.15%
Tax rate 13.50% - 20.20% 16.85%
Cost of debt 4.40% - 11.70% 8.05%
WACC 4.5% - 8.2% 6.3%
WACC

MFI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.26 0.44
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.00% 7.30%
Tax rate 13.50% 20.20%
Debt/Equity ratio 0.77 0.77
Cost of debt 4.40% 11.70%
After-tax WACC 4.5% 8.2%
Selected WACC 6.3%