The WACC of Maple Leaf Foods Inc (MFI.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.70% | 7.50% |
| Tax rate | 13.50% - 20.20% | 16.85% |
| Cost of debt | 4.40% - 11.70% | 8.05% |
| WACC | 5.2% - 9.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.70% |
| Tax rate | 13.50% | 20.20% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 4.40% | 11.70% |
| After-tax WACC | 5.2% | 9.0% |
| Selected WACC | 7.1% | |