MFI.TO
Maple Leaf Foods Inc
Price:  
23.67 
CAD
Volume:  
238,698.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MFI.TO WACC - Weighted Average Cost of Capital

The WACC of Maple Leaf Foods Inc (MFI.TO) is 6.0%.

The Cost of Equity of Maple Leaf Foods Inc (MFI.TO) is 6.25%.
The Cost of Debt of Maple Leaf Foods Inc (MFI.TO) is 6.85%.

Range Selected
Cost of equity 5.40% - 7.10% 6.25%
Tax rate 13.50% - 20.20% 16.85%
Cost of debt 4.40% - 9.30% 6.85%
WACC 4.7% - 7.3% 6.0%
WACC

MFI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.10%
Tax rate 13.50% 20.20%
Debt/Equity ratio 0.73 0.73
Cost of debt 4.40% 9.30%
After-tax WACC 4.7% 7.3%
Selected WACC 6.0%