The WACC of Maple Leaf Foods Inc (MFI.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.00% | 6.00% |
| Tax rate | 13.50% - 20.20% | 16.85% |
| Cost of debt | 4.40% - 9.30% | 6.85% |
| WACC | 4.5% - 7.2% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.00% |
| Tax rate | 13.50% | 20.20% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.40% | 9.30% |
| After-tax WACC | 4.5% | 7.2% |
| Selected WACC | 5.8% | |