MFLOUR.KL
Malayan Flour Mills Bhd
Price:  
0.52 
MYR
Volume:  
1,016,800.00
Malaysia | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MFLOUR.KL WACC - Weighted Average Cost of Capital

The WACC of Malayan Flour Mills Bhd (MFLOUR.KL) is 6.2%.

The Cost of Equity of Malayan Flour Mills Bhd (MFLOUR.KL) is 11.10%.
The Cost of Debt of Malayan Flour Mills Bhd (MFLOUR.KL) is 4.65%.

Range Selected
Cost of equity 9.30% - 12.90% 11.10%
Tax rate 27.30% - 34.70% 31.00%
Cost of debt 4.00% - 5.30% 4.65%
WACC 5.4% - 7.1% 6.2%
WACC

MFLOUR.KL WACC calculation

Category Low High
Long-term bond rate 3.8% 4.3%
Equity market risk premium 6.9% 7.8%
Adjusted beta 0.8 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.90%
Tax rate 27.30% 34.70%
Debt/Equity ratio 1.58 1.58
Cost of debt 4.00% 5.30%
After-tax WACC 5.4% 7.1%
Selected WACC 6.2%

MFLOUR.KL's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for MFLOUR.KL:

cost_of_equity (11.10%) = risk_free_rate (4.05%) + equity_risk_premium (7.35%) * adjusted_beta (0.8) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.