The Discounted Cash Flow (DCF) valuation of Magna International Inc (MG.TO) is 282.92 CAD. With the latest stock price at 76.73 CAD, the upside of Magna International Inc based on DCF is 268.7%.
Based on the latest price of 76.73 CAD and our DCF valuation, Magna International Inc (MG.TO) is a buy. buying MG.TO stocks now will result in a potential gain of 268.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 202.62 - 470.13 | 282.92 |
| Upside | 164.1% - 512.7% | 268.7% |