The Discounted Cash Flow (DCF) valuation of Magna International Inc (MG.TO) is 70.85 CAD. With the latest stock price at 92.34 CAD, the upside of Magna International Inc based on DCF is -23.3%.
Based on the latest price of 92.34 CAD and our DCF valuation, Magna International Inc (MG.TO) is a sell. selling MG.TO stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.73 - 132.21 | 70.85 |
| Upside | -49.4% - 43.2% | -23.3% |