The Discounted Cash Flow (DCF) valuation of Magna International Inc (MG.TO) is 282.92 CAD. With the latest stock price at 83.91 CAD, the upside of Magna International Inc based on DCF is 237.2%.
Based on the latest price of 83.91 CAD and our DCF valuation, Magna International Inc (MG.TO) is a buy. buying MG.TO stocks now will result in a potential gain of 237.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 202.62 - 470.13 | 282.92 |
| Upside | 141.5% - 460.3% | 237.2% |