The Discounted Cash Flow (DCF) valuation of Magna International Inc (MG.TO) is 64.44 CAD. With the latest stock price at 51.28 CAD, the upside of Magna International Inc based on DCF is 25.7%.
Based on the latest price of 51.28 CAD and our DCF valuation, Magna International Inc (MG.TO) is a buy. buying MG.TO stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.66 - 93.39 | 64.44 |
| Upside | -7.1% - 82.1% | 25.7% |