The WACC of Magna International Inc (MG.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.70% | 8.40% |
| Tax rate | 24.10% - 26.70% | 25.40% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 5.8% - 7.7% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.77 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.70% |
| Tax rate | 24.10% | 26.70% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 5.8% | 7.7% |
| Selected WACC | 6.7% | |