The WACC of Magna International Inc (MG.TO) is 7.0%.
Range | Selected | |
Cost of equity | 7.30% - 10.50% | 8.90% |
Tax rate | 24.10% - 26.70% | 25.40% |
Cost of debt | 4.10% - 4.50% | 4.30% |
WACC | 5.9% - 8.1% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.81 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.50% |
Tax rate | 24.10% | 26.70% |
Debt/Equity ratio | 0.48 | 0.48 |
Cost of debt | 4.10% | 4.50% |
After-tax WACC | 5.9% | 8.1% |
Selected WACC | 7.0% | |