The WACC of Magna International Inc (MG.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 12.30% | 9.80% |
| Tax rate | 24.10% - 26.70% | 25.40% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 6.0% - 9.5% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.81 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 12.30% |
| Tax rate | 24.10% | 26.70% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 6.0% | 9.5% |
| Selected WACC | 7.7% | |