MGA.TO
Mega Uranium Ltd
Price:  
0.35 
CAD
Volume:  
31,140.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGA.TO WACC - Weighted Average Cost of Capital

The WACC of Mega Uranium Ltd (MGA.TO) is 7.2%.

The Cost of Equity of Mega Uranium Ltd (MGA.TO) is 7.20%.
The Cost of Debt of Mega Uranium Ltd (MGA.TO) is 5.00%.

Range Selected
Cost of equity 5.10% - 9.30% 7.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 9.3% 7.2%
WACC

MGA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 9.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 9.3%
Selected WACC 7.2%