The WACC of Meggitt PLC (MGGT.L) is 9.5%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.50% | 10.35% |
| Tax rate | 8.60% - 13.90% | 11.25% |
| Cost of debt | 4.00% - 5.50% | 4.75% |
| WACC | 8.5% - 10.6% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.87 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.50% |
| Tax rate | 8.60% | 13.90% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 5.50% |
| After-tax WACC | 8.5% | 10.6% |
| Selected WACC | 9.5% | |