MGI
MoneyGram International Inc
Price:  
10.99 
USD
Volume:  
1,699,354.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MoneyGram WACC - Weighted Average Cost of Capital

The WACC of MoneyGram International Inc (MGI) is 8.3%.

The Cost of Equity of MoneyGram International Inc (MGI) is 9.85%.
The Cost of Debt of MoneyGram International Inc (MGI) is 8.50%.

Range Selected
Cost of equity 7.40% - 12.30% 9.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.10% - 9.90% 8.50%
WACC 6.5% - 10.2% 8.3%
WACC

MoneyGram WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 12.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.73 0.73
Cost of debt 7.10% 9.90%
After-tax WACC 6.5% 10.2%
Selected WACC 8.3%