The WACC of MoneyGram International Inc (MGI) is 8.8%.
Range | Selected | |
Cost of equity | 8.30% - 13.40% | 10.85% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.10% - 9.10% | 8.10% |
WACC | 7.0% - 10.6% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.96 | 1.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 13.40% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.73 | 0.73 |
Cost of debt | 7.10% | 9.10% |
After-tax WACC | 7.0% | 10.6% |
Selected WACC | 8.8% | |