The WACC of MoneyGram International Inc (MGI) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.90% - 13.10% | 10.50% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.10% - 9.10% | 8.10% |
| WACC | 6.7% - 10.4% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.87 | 1.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 13.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 7.10% | 9.10% |
| After-tax WACC | 6.7% | 10.4% |
| Selected WACC | 8.5% | |