The WACC of MoneyGram International Inc (MGI) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.50% - 11.10% | 9.30% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.10% - 9.10% | 8.10% |
| WACC | 6.5% - 9.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 11.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 7.10% | 9.10% |
| After-tax WACC | 6.5% | 9.2% |
| Selected WACC | 7.9% | |