The Discounted Cash Flow (DCF) valuation of Magellan Health Inc (MGLN) is 255.92 USD. With the latest stock price at 94.99 USD, the upside of Magellan Health Inc based on DCF is 169.4%.
Based on the latest price of 94.99 USD and our DCF valuation, Magellan Health Inc (MGLN) is a buy. buying MGLN stocks now will result in a potential gain of 169.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 157.28 - 965.68 | 255.92 |
| Upside | 65.6% - 916.6% | 169.4% |