MGLN
Magellan Health Inc
Price:  
94.99 
USD
Volume:  
215,822.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGLN WACC - Weighted Average Cost of Capital

The WACC of Magellan Health Inc (MGLN) is 6.6%.

The Cost of Equity of Magellan Health Inc (MGLN) is 7.10%.
The Cost of Debt of Magellan Health Inc (MGLN) is 8.30%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 39.00% - 44.50% 41.75%
Cost of debt 4.00% - 12.60% 8.30%
WACC 5.3% - 8.0% 6.6%
WACC

MGLN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.67 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 39.00% 44.50%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 12.60%
After-tax WACC 5.3% 8.0%
Selected WACC 6.6%