The Discounted Cash Flow (DCF) valuation of MGM Resorts International (MGM) is 59.59 USD. With the latest stock price at 31.35 USD, the upside of MGM Resorts International based on DCF is 90.1%.
Based on the latest price of 31.35 USD and our DCF valuation, MGM Resorts International (MGM) is a buy. buying MGM stocks now will result in a potential gain of 90.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.57 - 75.82 | 59.59 |
| Upside | 54.9% - 141.9% | 90.1% |