The Discounted Cash Flow (DCF) valuation of MGM Resorts International (MGM) is 59.44 USD. With the latest stock price at 38.11 USD, the upside of MGM Resorts International based on DCF is 56.0%.
Based on the latest price of 38.11 USD and our DCF valuation, MGM Resorts International (MGM) is a buy. buying MGM stocks now will result in a potential gain of 56.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.67 - 75.10 | 59.44 |
| Upside | 27.7% - 97.1% | 56.0% |