MGM
MGM Resorts International
Price:  
39.72 
USD
Volume:  
2,934,843.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGM DCF Valuation - Growth Exit 5Y

70.8%
Upside

The Discounted Cash Flow (DCF) valuation of MGM Resorts International (MGM) is 67.86 USD. With the latest stock price at 39.72 USD, the upside of MGM Resorts International based on DCF is 70.8%.

Range Selected
WACC / Discount Rate 7.2% - 9.6% 8.4%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 54.47 - 88.70 67.86
Upside 37.1% - 123.3% 70.8%
39.72 USD
Stock Price
67.86 USD
Fair Price