The WACC of MGM Resorts International (MGM) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.10% | 9.55% |
| Tax rate | 15.50% - 19.30% | 17.40% |
| Cost of debt | 5.20% - 5.30% | 5.25% |
| WACC | 6.7% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.10% |
| Tax rate | 15.50% | 19.30% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 5.20% | 5.30% |
| After-tax WACC | 6.7% | 8.7% |
| Selected WACC | 7.7% | |