The WACC of MGM Resorts International (MGM) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.10% | 9.50% |
| Tax rate | 15.50% - 19.30% | 17.40% |
| Cost of debt | 5.20% - 5.80% | 5.50% |
| WACC | 6.8% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.10% |
| Tax rate | 15.50% | 19.30% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 5.20% | 5.80% |
| After-tax WACC | 6.8% | 9.1% |
| Selected WACC | 7.9% | |