MGM
MGM Resorts International
Price:  
36.25 
USD
Volume:  
2,642,700.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGM WACC - Weighted Average Cost of Capital

The WACC of MGM Resorts International (MGM) is 7.4%.

The Cost of Equity of MGM Resorts International (MGM) is 9.20%.
The Cost of Debt of MGM Resorts International (MGM) is 5.15%.

Range Selected
Cost of equity 7.30% - 11.10% 9.20%
Tax rate 15.50% - 19.30% 17.40%
Cost of debt 5.10% - 5.20% 5.15%
WACC 6.2% - 8.6% 7.4%
WACC

MGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.10%
Tax rate 15.50% 19.30%
Debt/Equity ratio 0.59 0.59
Cost of debt 5.10% 5.20%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%