MGM
MGM Resorts International
Price:  
41.10 
USD
Volume:  
4,524,186.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGM WACC - Weighted Average Cost of Capital

The WACC of MGM Resorts International (MGM) is 7.8%.

The Cost of Equity of MGM Resorts International (MGM) is 9.55%.
The Cost of Debt of MGM Resorts International (MGM) is 5.25%.

Range Selected
Cost of equity 8.00% - 11.10% 9.55%
Tax rate 15.50% - 19.30% 17.40%
Cost of debt 5.20% - 5.30% 5.25%
WACC 6.7% - 8.8% 7.8%
WACC

MGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.10%
Tax rate 15.50% 19.30%
Debt/Equity ratio 0.52 0.52
Cost of debt 5.20% 5.30%
After-tax WACC 6.7% 8.8%
Selected WACC 7.8%