The WACC of MGM Resorts International (MGM) is 7.3%.
Range | Selected | |
Cost of equity | 7.30% - 11.10% | 9.20% |
Tax rate | 15.50% - 19.30% | 17.40% |
Cost of debt | 5.10% - 5.20% | 5.15% |
WACC | 6.2% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 11.10% |
Tax rate | 15.50% | 19.30% |
Debt/Equity ratio | 0.6 | 0.6 |
Cost of debt | 5.10% | 5.20% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.3% | |