MGM
MGM Resorts International
Price:  
41.70 
USD
Volume:  
3,711,688.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGM WACC - Weighted Average Cost of Capital

The WACC of MGM Resorts International (MGM) is 8.3%.

The Cost of Equity of MGM Resorts International (MGM) is 10.30%.
The Cost of Debt of MGM Resorts International (MGM) is 5.50%.

Range Selected
Cost of equity 8.60% - 12.00% 10.30%
Tax rate 15.50% - 19.30% 17.40%
Cost of debt 5.20% - 5.80% 5.50%
WACC 7.2% - 9.5% 8.3%
WACC

MGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.00%
Tax rate 15.50% 19.30%
Debt/Equity ratio 0.52 0.52
Cost of debt 5.20% 5.80%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%