MGM
MGM Resorts International
Price:  
39.72 
USD
Volume:  
2,934,843.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGM Fair Value

79.15 %
Upside

As of 2024-05-28, the Fair Value of MGM Resorts International (MGM) is 71.16 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 39.72 USD, the upside of MGM Resorts International is 79.15%.

39.72 USD
Stock Price
71.16 USD
Fair Price
FAIR VALUE CALCULATION

MGM Fair Value

Peter Lynch's formula is:

MGM Fair Value
= Earnings Growth Rate x TTM EPS
MGM Fair Value
= 25.00 x 2.85
MGM Fair Value
= 71.16

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 2,049.00 -1,033.00 1,254.00 1,473.00 1,142.18 977.04
YoY growth 338.76% -150.41% 221.39% 17.46% -22.46% 80.95%

MGM Fair Value - Key Data

Market Cap (mil) 12,459.37
P/E 13.95x
Forward P/E 9.50x
EPS 2.85
Avg earnings growth rate 80.95%
TTM earnings 892.84