The Discounted Cash Flow (DCF) valuation of MacroGenics Inc (MGNX) is (3.20) USD. With the latest stock price at 3.20 USD, the upside of MacroGenics Inc based on DCF is -200.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.91) - (0.97) | (3.20) |
| Upside | -534.6% - -130.2% | -200.1% |