MGNX
MacroGenics Inc
Price:  
4.29 
USD
Volume:  
1,630,813.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGNX WACC - Weighted Average Cost of Capital

The WACC of MacroGenics Inc (MGNX) is 7.2%.

The Cost of Equity of MacroGenics Inc (MGNX) is 10.75%.
The Cost of Debt of MacroGenics Inc (MGNX) is 5.00%.

Range Selected
Cost of equity 8.70% - 12.80% 10.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.2% 7.2%
WACC

MGNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.2%
Selected WACC 7.2%