MGNX
MacroGenics Inc
Price:  
19.06 
USD
Volume:  
2,028,466.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGNX WACC - Weighted Average Cost of Capital

The WACC of MacroGenics Inc (MGNX) is 6.7%.

The Cost of Equity of MacroGenics Inc (MGNX) is 9.80%.
The Cost of Debt of MacroGenics Inc (MGNX) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.50% 9.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.6% 6.7%
WACC

MGNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.6%
Selected WACC 6.7%