The Discounted Cash Flow (DCF) valuation of MGP Ingredients Inc (MGPI) is 112.15 USD. With the latest stock price at 82.22 USD, the upside of MGP Ingredients Inc based on DCF is 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 81.48 - 179.98 | 112.15 |
| Upside | -0.9% - 118.9% | 36.4% |