The Discounted Cash Flow (DCF) valuation of MGP Ingredients Inc (MGPI) is 115.00 USD. With the latest stock price at 79.42 USD, the upside of MGP Ingredients Inc based on DCF is 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.32 - 199.87 | 115.00 |
| Upside | 1.1% - 151.7% | 44.8% |