MGPI
MGP Ingredients Inc
Price:  
45.17 
USD
Volume:  
188,839.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGPI WACC - Weighted Average Cost of Capital

The WACC of MGP Ingredients Inc (MGPI) is 6.1%.

The Cost of Equity of MGP Ingredients Inc (MGPI) is 6.75%.
The Cost of Debt of MGP Ingredients Inc (MGPI) is 4.85%.

Range Selected
Cost of equity 5.80% - 7.70% 6.75%
Tax rate 23.00% - 23.80% 23.40%
Cost of debt 4.50% - 5.20% 4.85%
WACC 5.3% - 6.8% 6.1%
WACC

MGPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.70%
Tax rate 23.00% 23.80%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.50% 5.20%
After-tax WACC 5.3% 6.8%
Selected WACC 6.1%