The WACC of MGP Ingredients Inc (MGPI) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.80% | 6.90% |
| Tax rate | 23.00% - 23.80% | 23.40% |
| Cost of debt | 4.50% - 5.20% | 4.85% |
| WACC | 5.7% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.46 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.80% |
| Tax rate | 23.00% | 23.80% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.50% | 5.20% |
| After-tax WACC | 5.7% | 7.3% |
| Selected WACC | 6.5% | |