MHC.L
Myhealthchecked PLC
Price:  
11.25 
GBP
Volume:  
43.00
United Kingdom | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MHC.L WACC - Weighted Average Cost of Capital

The WACC of Myhealthchecked PLC (MHC.L) is 8.9%.

The Cost of Equity of Myhealthchecked PLC (MHC.L) is 8.90%.
The Cost of Debt of Myhealthchecked PLC (MHC.L) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 10.2% 8.9%
WACC

MHC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 10.2%
Selected WACC 8.9%