MHC.U.TO
Flagship Communities Real Estate Investment Trust
Price:  
16.77 
USD
Volume:  
5,753.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MHC.U.TO Intrinsic Value

31.50 %
Upside

Is MHC.U.TO undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Flagship Communities Real Estate Investment Trust (MHC.U.TO) is 22.06 USD. This MHC.U.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.77 USD, the upside of Flagship Communities Real Estate Investment Trust is 31.50%. This means that MHC.U.TO is undervalued by 31.50%.

The range of the Intrinsic Value is 5.71 - 146.30 USD

16.77 USD
Stock Price
22.06 USD
Intrinsic Value
Intrinsic Value Details

MHC.U.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.71 - 146.30 22.06 31.5%
DCF (Growth 10y) 7.09 - 141.23 22.79 35.9%
DCF (EBITDA 5y) 18.08 - 22.96 20.76 23.8%
DCF (EBITDA 10y) 17.60 - 25.67 21.68 29.3%
Fair Value 54.56 - 54.56 54.56 225.36%
P/E 73.04 - 116.31 90.42 439.2%
EV/EBITDA 9.72 - 18.66 14.88 -11.3%
EPV (3.75) - 2.59 (0.58) -103.5%
DDM - Stable 33.04 - 114.74 73.89 340.6%
DDM - Multi 29.92 - 79.38 43.29 158.1%

MHC.U.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 397.05
Beta 0.52
Outstanding shares (mil) 23.68
Enterprise Value (mil) 807.40
Market risk premium 4.60%
Cost of Equity 7.71%
Cost of Debt 5.38%
WACC 5.71%