The WACC of Flagship Communities Real Estate Investment Trust (MHC.U.TO) is 5.8%.
Range | Selected | |
Cost of equity | 6.80% - 9.00% | 7.90% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 6.80% | 5.40% |
WACC | 4.8% - 6.8% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.79 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.13 | 1.13 |
Cost of debt | 4.00% | 6.80% |
After-tax WACC | 4.8% | 6.8% |
Selected WACC | 5.8% | |