The WACC of Flagship Communities Real Estate Investment Trust (MHC.U.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.90% | 7.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 4.6% - 6.8% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.15 | 1.15 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 4.6% | 6.8% |
| Selected WACC | 5.7% | |