The WACC of Societe Parisienne d'apports En Capital - SPAC SA (MHM.PA) is 5.1%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.80% | 6.90% |
| Tax rate | 5.80% - 10.10% | 7.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 5.3% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.52 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.80% |
| Tax rate | 5.80% | 10.10% |
| Debt/Equity ratio | 3.31 | 3.31 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 5.3% |
| Selected WACC | 5.1% | |