The Discounted Cash Flow (DCF) valuation of Mhp Se (MHPC.L) is 15.24 USD. With the latest stock price at 4.80 USD, the upside of Mhp Se based on DCF is 217.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.9% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.30 - 20.88 | 15.24 |
| Upside | 135.4% - 334.9% | 217.5% |