The WACC of Mhp Se (MHPC.L) is 8.9%.
| Range | Selected | |
| Cost of equity | 11.30% - 19.00% | 15.15% |
| Tax rate | 8.00% - 11.60% | 9.80% |
| Cost of debt | 7.60% - 8.40% | 8.00% |
| WACC | 7.9% - 9.9% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.32 | 2.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.30% | 19.00% |
| Tax rate | 8.00% | 11.60% |
| Debt/Equity ratio | 3.61 | 3.61 |
| Cost of debt | 7.60% | 8.40% |
| After-tax WACC | 7.9% | 9.9% |
| Selected WACC | 8.9% | |