The Discounted Cash Flow (DCF) valuation of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 18.72 CAD. With the latest stock price at 13.58 CAD, the upside of Minto Apartment Real Estate Investment Trust based on DCF is 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.19 - 64.18 | 18.72 |
| Upside | -61.8% - 372.6% | 37.9% |