The WACC of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 6.4%.
Range | Selected | |
Cost of equity | 9.10% - 11.80% | 10.45% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.70% - 6.30% | 5.50% |
WACC | 5.5% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.16 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.73 | 1.73 |
Cost of debt | 4.70% | 6.30% |
After-tax WACC | 5.5% | 7.3% |
Selected WACC | 6.4% | |