The WACC of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 6.1%.
Range | Selected | |
Cost of equity | 9.40% - 11.90% | 10.65% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.60% - 4.90% | 4.75% |
WACC | 5.6% - 6.6% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.22 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 11.90% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.76 | 1.76 |
Cost of debt | 4.60% | 4.90% |
After-tax WACC | 5.6% | 6.6% |
Selected WACC | 6.1% | |