MI.UN.TO
Minto Apartment Real Estate Investment Trust
Price:  
13.58 
CAD
Volume:  
20,618.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 6.5%.

The Cost of Equity of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 10.40%.
The Cost of Debt of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 5.50%.

Range Selected
Cost of equity 9.00% - 11.80% 10.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.70% - 6.30% 5.50%
WACC 5.6% - 7.3% 6.5%
WACC

MI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.15 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.65 1.65
Cost of debt 4.70% 6.30%
After-tax WACC 5.6% 7.3%
Selected WACC 6.5%