Is MI.UN.TO undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Minto Apartment Real Estate Investment Trust (MI.UN.TO) is 49.61 CAD. This MI.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.36 CAD, the upside of Minto Apartment Real Estate Investment Trust is 271.30%. This means that MI.UN.TO is undervalued by 271.30%.

The range of the Intrinsic Value is 39.57 - 64.03 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	39.57 - 64.03	49.61	271.3%
DCF (Growth 10y)	54.29 - 82.51	65.91	393.4%
DCF (EBITDA 5y)	49.29 - 59.74	53.14	297.8%
DCF (EBITDA 10y)	63.71 - 78.16	69.43	419.7%
Fair Value	40.37 - 40.37	40.37	202.18%
P/E	7.41 - 11.27	8.68	-35.0%
EV/EBITDA	33.91 - 44.84	38.01	184.5%
EPV	4.12 - 9.06	6.59	-50.7%
DDM - Stable	9.52 - 17.38	13.45	0.7%
DDM - Multi	10.52 - 14.61	12.21	-8.6%