The WACC of Sagen MI Canada Inc (MIC.PR.A.TO) is 4.4%.
Range | Selected | |
Cost of equity | 7.90% - 15.50% | 11.70% |
Tax rate | 25.30% - 25.60% | 25.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.1% - 4.8% | 4.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.93 | 1.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 15.50% |
Tax rate | 25.30% | 25.60% |
Debt/Equity ratio | 10.31 | 10.31 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.1% | 4.8% |
Selected WACC | 4.4% | |