MIC.PR.A.TO
Sagen MI Canada Inc
Price:  
21.80 
CAD
Volume:  
300.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIC.PR.A.TO WACC - Weighted Average Cost of Capital

The WACC of Sagen MI Canada Inc (MIC.PR.A.TO) is 4.4%.

The Cost of Equity of Sagen MI Canada Inc (MIC.PR.A.TO) is 11.70%.
The Cost of Debt of Sagen MI Canada Inc (MIC.PR.A.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 15.50% 11.70%
Tax rate 25.30% - 25.60% 25.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 4.8% 4.4%
WACC

MIC.PR.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 15.50%
Tax rate 25.30% 25.60%
Debt/Equity ratio 10.31 10.31
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 4.8%
Selected WACC 4.4%