The WACC of Mich Resources Ltd (MICH.CN) is 6.2%.
Range | Selected | |
Cost of equity | 7.20% - 10.30% | 8.75% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 7.0% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.67 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.30% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 7.0% |
Selected WACC | 6.2% | |