The WACC of Midsummer AB (MIDS.ST) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.00% - 8.10% | 6.55% |
| Tax rate | 1.00% - 1.30% | 1.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.6% - 7.7% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.67 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.00% | 8.10% |
| Tax rate | 1.00% | 1.30% |
| Debt/Equity ratio | 0.6 | 0.6 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.6% | 7.7% |
| Selected WACC | 6.2% | |