The WACC of Midsummer AB (MIDS.ST) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.20% - 9.50% | 7.35% |
| Tax rate | 1.00% - 1.30% | 1.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.7% - 8.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.9 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 9.50% |
| Tax rate | 1.00% | 1.30% |
| Debt/Equity ratio | 0.64 | 0.64 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.7% | 8.5% |
| Selected WACC | 6.6% | |