MIDS.ST
Midsummer AB
Price:  
1.77 
SEK
Volume:  
1,361,060.00
Sweden | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIDS.ST WACC - Weighted Average Cost of Capital

The WACC of Midsummer AB (MIDS.ST) is 6.2%.

The Cost of Equity of Midsummer AB (MIDS.ST) is 6.55%.
The Cost of Debt of Midsummer AB (MIDS.ST) is 5.50%.

Range Selected
Cost of equity 5.00% - 8.10% 6.55%
Tax rate 1.00% - 1.30% 1.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 7.7% 6.2%
WACC

MIDS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.67
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.00% 8.10%
Tax rate 1.00% 1.30%
Debt/Equity ratio 0.6 0.6
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 7.7%
Selected WACC 6.2%